For Sale

Address

8168 Rockbridge Rd

Arlington TN 38002

List Price

$359,900

Phone

(901) 692-3195

Proforma

Rent

$2,550

Net Cash Flow

$1,910

Cash on Cash Return

4.10%

Cap Rate

6.34%

ROI

31.80%

INTEREST

6.25%

8168 Rockbridge Rd - Click Here for Proforma, Scope, Pictures & More
Bedrooms

4

Bathrooms

2.5

Square Feet

3,073

Parking

G2

HOA

$180/yr

Neighborhood Score

A+

Scope of work

Roof

Approx Less than 5-yr old

Heating System

Approx more than 15-yr old

Central AC

Approx more than 15-yr old

Water Heater

Approx 13-yr old

Flooring

2nd Flr

Carpet

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Vent-a-hood

Yes

Range

No

Refrigerator

No

Dishwasher

Yes

General Content

Seller to pay $5,398.50 for interest rate buy down
0% Property Management Fee for 1 Year – Limited Time Promotion!

Documents

You might also like:

For Sale
Turnkey

896 Brandywine Blvd, Memphis, TN, USA

$144,500
Bedrooms

3

Bathrooms

1.5

Square FT

1,170

Rent

$1,095

Cash on Cash Return

7.30%

Total ROI

29.3%

Neighborhood

C+
For Sale
Turnkey

982 Wingfield Rd, Memphis, TN, USA

$192,500
Bedrooms

3

Bathrooms

1

Square FT

1,606

Rent

$1,495

Cash on Cash Return

4.80%

Total ROI

25.9%

Neighborhood

B+
For Sale
Turnkey

3507 Steele Street, Memphis, TN, USA

$139,500
Bedrooms

3

Bathrooms

1

Square FT

1,177

Rent

$1,095

Cash on Cash Return

7.30%

Total ROI

29.2%

Neighborhood

C+
For Sale
Turnkey

719 Brakebill Avenue, Memphis, TN, USA

$208,000
Bedrooms

3

Bathrooms

2

Square FT

1,706

Rent

$1,550

Cash on Cash Return

5.70%

Total ROI

27.1%

Neighborhood

B+