For Sale

Address

8168 Rockbridge Rd

Arlington TN 38002

List Price

$373,900

Phone

(901) 692-3195

Proforma

Rent

$2,595

Net Cash Flow

$1,993

Cash on Cash Return

3%

Cap Rate

6.37%

ROI

23.50%

INTEREST

6.375%

8168 Rockbridge Rd - Click Here for Proforma, Scope, Pictures & More
Bedrooms

4

Bathrooms

2.5

Square Feet

3,073

Parking

G2

HOA

$180/yr

Neighborhood Score

A+

Scope of work

Roof

Approx Less than 5-yr old

Heating System

Approx more than 15-yr old

Central AC

Approx more than 15-yr old

Water Heater

Approx 13-yr old

Flooring

2nd Flr

Carpet

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Vent-a-hood

Yes

Range

No

Refrigerator

No

Dishwasher

Yes

General Content

Seller to pay $5,608.50 for interest rate buy down
0% Property Management Fee for 1 Year – Limited Time Promotion!

Documents

You might also like:

For Sale
Turnkey

5361 Sputnik Drive, Memphis, TN, USA

$161,500
Bedrooms

3

Bathrooms

2

Square FT

1,299

Rent

$1,350

Cash on Cash Return

9%

Total ROI

31.4%

Neighborhood

B-
Sold
Turnkey

511 Loraine Rd, Memphis, TN, USA

$158,900
Bedrooms

3

Bathrooms

1.5

Square FT

1,272

Rent

$1,295

Cash on Cash Return

9.10%

Total ROI

31.5%

Neighborhood

B-
Sold
Turnkey

4242 Escrow Street, Memphis, TN, USA

$192,900
Bedrooms

3

Bathrooms

3

Square FT

1,623

Rent

$1,395

Cash on Cash Return

5%

Total ROI

26.1%

Neighborhood

B+
Sold
Turnkey

6718 Pleasant Acres Drive, Olive Branch, MS, USA

$230,900
Bedrooms

3

Bathrooms

2

Square FT

1,176

Rent

$1,650

Cash on Cash Return

4.50%

Total ROI

25.4%

Neighborhood

A+