For Sale

Address

5361 Sputnik Dr

Memphis TN 38118

List Price

$161,500

Phone

9016923195

Proforma

Rent

$1,350

Net Cash Flow

$1,066

Cash on Cash Return

9%

Cap Rate

7.86%

ROI

31.40%

INTEREST

6.375%

5361 Sputnik Dr - Click Here for Proforma, Scope, Pictures & More
Bedrooms

3

Bathrooms

2

Square Feet

1,299

Parking

C1

HOA

None

Neighborhood Score

B-

Scope of work

Roof

New

Heating System

Approx 10-yr old

Central AC

Approx 8-yr old

Water Heater

New

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Refrigerator

No

Vent-a-hood

Yes

Range

No

Dishwasher

Yes

General Content

Seller to pay $2,422.50 for interest rate buy down
0% Property Management Fee for 1 Year – Limited Time Promotion!

Documents

You might also like:

Sold
Turnkey

511 Loraine Rd, Memphis, TN, USA

$158,900
Bedrooms

3

Bathrooms

1.5

Square FT

1,272

Rent

$1,295

Cash on Cash Return

9.10%

Total ROI

31.5%

Neighborhood

B-
For Sale
Turnkey

8168 Rockbridge Rd, Arlington, TN, USA

$373,900
Bedrooms

4

Bathrooms

2.5

Square FT

3,073

Rent

$2,595

Cash on Cash Return

3%

Total ROI

23.5%

Neighborhood

A+
Sold
Turnkey

4242 Escrow Street, Memphis, TN, USA

$192,900
Bedrooms

3

Bathrooms

3

Square FT

1,623

Rent

$1,395

Cash on Cash Return

5%

Total ROI

26.1%

Neighborhood

B+
Sold
Turnkey

6718 Pleasant Acres Drive, Olive Branch, MS, USA

$230,900
Bedrooms

3

Bathrooms

2

Square FT

1,176

Rent

$1,650

Cash on Cash Return

4.50%

Total ROI

25.4%

Neighborhood

A+