For Sale

Address

4935 Chevron Rd

Memphis TN 38118

List Price

$168,500

Proforma

Rent

$1,295

Net Cash Flow

$1,017

Cash on Cash Return

8.20%

Cap Rate

7.24%

ROI

28%

INTEREST

6.4%

Bedrooms

3

Bathrooms

2

Square Feet

1,280

Parking

G1

HOA

None

Neighborhood Score

B

Scope of work

Roof

New

Heating System

New

Central AC

Approx 14-yr old

Water Heater

New

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Refrigerator

No

Vent-a-hood

Yes

Range

No

Dishwasher

Yes

General Content

  • Preleased! Tenant moves in 3.14.25!
  • Seller to pay $2,527.50 for interest rate buy down
  • 0% Property Management Fee for 1 Year – Limited Time Promotion!

Documents