For Sale

Address

4615 Applegate St

Memphis TN 38109

List Price

$171,600

Proforma

Rent

$1,325

Net Cash Flow

$1,060

Cash on Cash Return

9.10%

Cap Rate

7.41%

ROI

29%

INTEREST

6.375%

Bedrooms

3

Bathrooms

1.5

Square Feet

1,301

Parking

D

HOA

None

Neighborhood Score

B

Scope of work

Roof

New

Heating System

New

Central AC

Approx less than 15-yr old

Water Heater

Approx 3-yr old

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Dishwasher

Yes

Refrigerator

No

Vent-a-hood

Yes

Range

No

General Content

  • Seller to pay $2,574 for interest rate buy down

  • 0% Property Management Fee for 1 Year – Limited Time Promotion!

Documents