For Sale

Address

3704 Marion Ave

Memphis TN 38111

List Price

$205,000

Proforma

Rent

$1,695

Net Cash Flow

$1,303

Cash on Cash Return

9.90%

Cap Rate

7.63%

ROI

30.10%

INTEREST

%

Bedrooms

3

Bathrooms

2

Square Feet

1,231

Parking

D

HOA

None

Neighborhood Score

B+

Scope of work

Roof

Approx 10-yr old

Heating System

Approx 4-yr old

Central AC

Approx 4-yr old

Water Heater

Approx 4-yr old

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Dishwasher

Yes

Refrigerator

No

Vent-a-hood

Yes

Range

No

General Content

  • Seller to pay $3,075 for interest rate buy down
  • 0% Property Management Fee for 1 Year – Limited Time Promotion!

Documents