For Sale

Address

2886 Watson St

Memphis TN 38108

List Price

$176,800

Proforma

Rent

$1,395

Net Cash Flow

$1,022

Cash on Cash Return

11.30%

Cap Rate

6.93%

ROI

28.80%

INTEREST

5.75%

Bedrooms

3

Bathrooms

1

Square Feet

1,382

Parking

C1

HOA

None

Neighborhood Score

B

Scope of work

Roof

New

Heating System

New

Central AC

New

Water Heater

New

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Range

No

Dishwasher

Yes

Refrigerator

No

Vent-a-hood

Yes

General Content

Documents