For Sale

Address

160 Bonita Dr

Memphis TN 38109

List Price

$169,900

Phone

9016923195

Proforma

Rent

$1,395

Net Cash Flow

$989

Cash on Cash Return

11.60%

Cap Rate

6.99%

ROI

29.10%

INTEREST

5.75%

160 Bonita Dr - Click Here for Proforma, Scope, Pictures & More
Bedrooms

3

Bathrooms

2

Square Feet

1,899

Parking

D

HOA

None

Neighborhood Score

B

Scope of work

Roof

Approx Less than 8-yr old

Heating System

Approx 2-yr old

Central AC

Approx 2-yr old

Water Heater

Approx 5-yr old

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Range

No

Vent-a-hood

Yes

Refrigerator

No

Vent-a-hood

Yes

General Content

Preleased Tenant moves in 5.7.25!

Documents

You might also like:

For Sale
Turnkey

1721 McNair St, Memphis, TN 38108, USA

$176,800
Bedrooms

3

Bathrooms

1

Square FT

1,382

Rent

$1,395

Cash on Cash Return

11.30%

Total ROI

28.8%

Neighborhood

B
For Sale
Turnkey

1721 McNair St, Memphis, TN 38108, USA

$169,600
Bedrooms

3

Bathrooms

1

Square FT

1,137

Rent

$1,295

Cash on Cash Return

11%

Total ROI

28.4%

Neighborhood

B
For Sale
Turnkey

799 Lydgate Rd, Memphis, TN 38116, USA

$216,500
Bedrooms

3

Bathrooms

2

Square FT

2,071

Rent

$1,695

Cash on Cash Return

10.70%

Total ROI

28%

Neighborhood

B+
For Sale
Turnkey

8411 Bridgewood Dr, Southaven, MS 38671, USA

$211,500
Bedrooms

4

Bathrooms

2

Square FT

1,974

Rent

$1,595

Cash on Cash Return

9%

Total ROI

26.1%

Neighborhood

A+