For Sale

Address

799 Lydgate Rd

Memphis TN 38116

List Price

$216,500

Proforma

Rent

$1,695

Net Cash Flow

$1,223

Cash on Cash Return

10.70%

Cap Rate

6.78%

ROI

28%

INTEREST

5.75%

Bedrooms

3

Bathrooms

2

Square Feet

2,071

Parking

D

HOA

None

Neighborhood Score

B+

Scope of work

Roof

Approx Less than 8-yr old

Heating System

Approx 4-yr old

Central AC

Approx 3-yr old

Water Heater

New

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Range

Yes

Dishwasher

Yes

Refrigerator

No

Vent-a-hood

Yes

General Content

Preleased Tenant moves in 5.10.25!

Documents