For Sale

Address

3969 Bayliss Ave

Memphis TN 38122

List Price

$174,800

Proforma

Rent

$1,395

Net Cash Flow

$990

Cash on Cash Return

10.70%

Cap Rate

6.79%

ROI

28.10%

INTEREST

5.75%

Bedrooms

4

Bathrooms

2

Square Feet

1,470

Parking

D

HOA

None

Neighborhood Score

B

Scope of work

Roof

Approx 8-yr old

Heating System

New

Central AC

New

Water Heater

New

Flooring

Living Room / Kitchen / Bedrooms

Hard Surface

Appliances

Dishwasher

Yes

Range

No

Refrigerator

No

Vent-a-hood

Yes

General Content

Occupied! Tenant leased until 03.31.2026!

Documents