5545 Emerald Hills Drive (Available)

  • Tennessee investment properties for sale | Tennessee real estate investment company | Tennessee real estate investment

Investment Info

Price
$ 92,000
Projected Rental Income
$ 10,500
Less 6% vacancy
$ 630
Annual Operating Income
$ 9,870

Annual Operating Expenses

Management at 10%
$ 1,050
Annual Taxes
$ 1,101
Insurance
$ 517
Yearly Maintenance Reserve
$ 720
Total Operating Expense
$ 3,388

Totals

Net Operating Income
$ 6,482
Cap Rate
7.05 %

Specs

Bedrooms
3
Bathrooms
2.0
Living Space FT²
1,439
Living Space MT²
133
Lot Size Acres
Lot Size MT²
0
Year Built
1994
Call Us

Property Location

Memphis

Memphis Investment Properties

Address: 4701 Summer Ave
Memphis, TN 38122

Telephone: 901-244-5820

Fax: 901-842-0803

Email: info@memphisinvestmentproperties.net